Savings Distribution Calculator
Calculate how long your savings will last with regular withdrawals.
Your Savings
$
$
%
Distribution Analysis
20.3 years
(244 months)
Funds Last Until: April 2046
Total Withdrawals$731,053.99
Interest Earned During Distributions$231,053.99
At $3,000/month, your $500,000 will last approximately 20.3 years with a 4% return.
First 12 Months
Month 1
-$3,000+$1,666.667 int$498,666.667
Month 2
-$3,000+$1,662.222 int$497,328.889
Month 3
-$3,000+$1,657.763 int$495,986.652
Month 4
-$3,000+$1,653.289 int$494,639.941
Month 5
-$3,000+$1,648.8 int$493,288.74
Month 6
-$3,000+$1,644.296 int$491,933.036
Month 7
-$3,000+$1,639.777 int$490,572.813
Month 8
-$3,000+$1,635.243 int$489,208.056
Month 9
-$3,000+$1,630.694 int$487,838.749
Month 10
-$3,000+$1,626.129 int$486,464.878
Month 11
-$3,000+$1,621.55 int$485,086.428
Month 12
-$3,000+$1,616.955 int$483,703.383