365/360 Loan Calculator
Creates an amortization schedule using the 365/360 interest method, where interest is calculated based on a 360-day year but charged for actual days in each month.
Loan Details
$
%
30 years
1 years30 years
Loan Summary
Monthly Payment$1,580.17
Total Interest$336,365.95
Total Payment$586,365.95
Amortization Schedule (First 12 Months)
| # | Date | Payment | Principal | Interest | Balance |
|---|---|---|---|---|---|
| 1 | 2026-01-06 | $1,580.17 | $180.86 | $1,399.31 | $249,819.14 |
| 2 | 2026-02-06 | $1,580.17 | $181.88 | $1,398.29 | $249,637.26 |
| 3 | 2026-03-06 | $1,580.17 | $318.12 | $1,262.06 | $249,319.14 |
| 4 | 2026-04-06 | $1,580.17 | $184.68 | $1,395.49 | $249,134.47 |
| 5 | 2026-05-06 | $1,580.17 | $230.69 | $1,349.48 | $248,903.78 |
| 6 | 2026-06-06 | $1,580.17 | $187.00 | $1,393.17 | $248,716.78 |
| 7 | 2026-07-06 | $1,580.17 | $232.95 | $1,347.22 | $248,483.82 |
| 8 | 2026-08-06 | $1,580.17 | $189.35 | $1,390.82 | $248,294.47 |
| 9 | 2026-09-06 | $1,580.17 | $190.41 | $1,389.76 | $248,104.06 |
| 10 | 2026-10-06 | $1,580.17 | $236.27 | $1,343.90 | $247,867.79 |
| 11 | 2026-11-06 | $1,580.17 | $192.80 | $1,387.37 | $247,674.99 |
| 12 | 2026-12-06 | $1,580.17 | $238.60 | $1,341.57 | $247,436.39 |