365/360 Loan Calculator
Creates an amortization schedule using the 365/360 interest method, where interest is calculated based on a 360-day year but charged for actual days in each month.
Loan Details
$
%
30 years
1 years30 years
Loan Summary
Monthly Payment$1,580.17
Total Interest$336,002.00
Total Payment$586,002.00
Amortization Schedule (First 12 Months)
| # | Date | Payment | Principal | Interest | Balance |
|---|---|---|---|---|---|
| 1 | 2026-03-13 | $1,580.17 | $316.28 | $1,263.89 | $249,683.72 |
| 2 | 2026-04-13 | $1,580.17 | $182.63 | $1,397.54 | $249,501.08 |
| 3 | 2026-05-13 | $1,580.17 | $228.71 | $1,351.46 | $249,272.38 |
| 4 | 2026-06-13 | $1,580.17 | $184.94 | $1,395.23 | $249,087.44 |
| 5 | 2026-07-13 | $1,580.17 | $230.95 | $1,349.22 | $248,856.49 |
| 6 | 2026-08-13 | $1,580.17 | $187.26 | $1,392.91 | $248,669.23 |
| 7 | 2026-09-13 | $1,580.17 | $188.31 | $1,391.86 | $248,480.92 |
| 8 | 2026-10-13 | $1,580.17 | $234.23 | $1,345.94 | $248,246.68 |
| 9 | 2026-11-13 | $1,580.17 | $190.68 | $1,389.49 | $248,056.01 |
| 10 | 2026-12-13 | $1,580.17 | $236.53 | $1,343.64 | $247,819.47 |
| 11 | 2027-01-13 | $1,580.17 | $193.07 | $1,387.10 | $247,626.40 |
| 12 | 2027-02-13 | $1,580.17 | $194.15 | $1,386.02 | $247,432.25 |