Investment Property Calculator
Project cash flow and potential returns from an investment property.
Purchase Details
$
$
%
Income & Expenses
$
$
$
$
%
%
Investment Analysis
Monthly Cash Flow$178.27
Monthly Mortgage Payment$1,596.73
Annual Cash Flow$2,139.29
Cap Rate7.1%
Cash-on-Cash Return3.6%
Projected Property Value$728,178.74
After 30 years of 3% annual appreciation.