Investment Property Calculator

Project cash flow and potential returns from an investment property.

Purchase Details

$
$
%

Income & Expenses

$
$
$
$
%
%

Investment Analysis

Monthly Cash Flow$178
Monthly Mortgage Payment$1,597
Annual Cash Flow$2,139
Cap Rate7.1%
Cash-on-Cash Return3.6%
Projected Property Value$728,179

After 30 years of 3% annual appreciation.